| Restatement |
| |
|
April 30, 2015 |
|
| |
|
As Previously Reported |
|
|
Adjustment |
|
|
As Restated |
|
| Selected Consolidated Balance Sheet Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
| Prepaid expenses and other current
assets |
|
$ |
119,257 |
|
|
$ |
1,349,024 |
|
|
$ |
1,468,281 |
|
| Total current assets |
|
$ |
2,818,994 |
|
|
$ |
1,349,024 |
|
|
$ |
4,168,018 |
|
| Total assets |
|
$ |
7,948,468 |
|
|
$ |
1,349,024 |
|
|
$ |
9,297,492 |
|
| Derivative liability |
|
$ |
492,049 |
|
|
$ |
(492,049 |
) |
|
$ |
|
|
| Total current liabilities |
|
$ |
2,012,415 |
|
|
$ |
(492,049 |
) |
|
$ |
1,520,366 |
|
| Total liabilities |
|
$ |
2,012,415 |
|
|
$ |
(492,049 |
) |
|
$ |
1,520,366 |
|
| Additional paid in capital |
|
$ |
85,415,954 |
|
|
$ |
914,270 |
|
|
$ |
86,330,224 |
|
| Accumulated deficit |
|
$ |
(79,554,636 |
) |
|
$ |
926,803 |
|
|
$ |
(78,627,833 |
) |
| Total stockholders' equity |
|
$ |
5,936,053 |
|
|
$ |
1,841,073 |
|
|
$ |
7,777,126 |
|
| Total liabilities and stockholders' equity |
|
$ |
7,948,468 |
|
|
$ |
1,349,024 |
|
|
$ |
9,297,492 |
|
| |
|
Year Ended April
30, 2015 |
|
| |
|
As Previously
Reported |
|
|
Adjustment |
|
|
As Restated |
|
| Consolidated Statement of Operation |
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
| Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
| Gross margin |
|
|
|
|
|
|
|
|
|
|
|
|
| Sales and marketing expense |
|
|
230,500 |
|
|
|
|
|
|
|
230,500 |
|
| Research and development costs |
|
|
3,476,912 |
|
|
|
|
|
|
|
3,476,912 |
|
| Compensation expense |
|
|
6,489,334 |
|
|
|
|
|
|
|
6,489,334 |
|
| Director fee |
|
|
18,000 |
|
|
|
|
|
|
|
18,000 |
|
| Legal and professional |
|
|
884,346 |
|
|
|
|
|
|
|
884,346 |
|
| General and administrative |
|
|
2,596,397 |
|
|
|
(434,754 |
) |
|
|
2,161,643 |
|
| Loss from operations |
|
|
(13,695,489 |
) |
|
|
434,754 |
|
|
|
(13,260,735 |
) |
| Unrealized loss on change
in derivative |
|
|
(492,049 |
) |
|
|
492,049 |
|
|
|
|
|
| Gain on settlements |
|
|
3,337,967 |
|
|
|
|
|
|
|
3,337,967 |
|
| Interest expense, net |
|
|
(4,938 |
) |
|
|
|
|
|
|
(4,938 |
) |
| Total other income (expense),
net |
|
|
2,840,980 |
|
|
|
492,049 |
|
|
|
3,333,029 |
|
| Net loss |
|
$ |
(10,854,509 |
) |
|
$ |
926,803 |
|
|
$ |
(9,927,706 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic and diluted loss
per share |
|
$ |
(0.02 |
) |
|
$ |
0.01 |
|
|
$ |
(0.01 |
) |
| |
|
Year Ended April
30, 2015 |
|
| |
|
As Previously
Reported |
|
|
Adjustment |
|
|
As Restated |
|
| Consolidated Statement of Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(10,854,509 |
) |
|
$ |
926,803 |
|
|
$ |
(9,927,706 |
) |
| Foreign currency translation
adjustment |
|
|
1,462 |
|
|
|
|
|
|
|
1,462 |
|
| Comprehensive loss |
|
$ |
(10,853,047 |
) |
|
$ |
926,803 |
|
|
$ |
(9,926,244 |
) |
| |
|
Year Ended April
30, 2015 |
|
| |
|
As Previously Reported |
|
|
Adjustment |
|
|
As Restated |
|
| Consolidated Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, April 30, 2014 |
|
$ |
8,942,384 |
|
|
$ |
|
|
|
$ |
8,942,384 |
|
| Shares issued for compensation |
|
|
735,188 |
|
|
|
|
|
|
|
735,188 |
|
| Shares issued for services |
|
|
1,269,707 |
|
|
|
|
|
|
|
1,269,707 |
|
| Shares issued for cash |
|
|
3,719,832 |
|
|
|
|
|
|
|
3,719,832 |
|
| Conversion of warrants |
|
|
66,001 |
|
|
|
|
|
|
|
66,001 |
|
| Recovery of shares issued for compensation |
|
|
(3,337,967 |
) |
|
|
|
|
|
|
(3,337,967 |
) |
| Recovery of shares issued for consulting expense |
|
|
(74,436 |
) |
|
|
|
|
|
|
(74,436 |
) |
| Stock options granted |
|
|
5,236,901 |
|
|
|
|
|
|
|
5,236,901 |
|
| Warrants granted |
|
|
231,490 |
|
|
|
914,270 |
|
|
|
1,145,760 |
|
| Foreign currency translation adjustment |
|
|
1,462 |
|
|
|
|
|
|
|
1,462 |
|
| Net loss |
|
|
(10,854,509 |
) |
|
|
926,803 |
|
|
|
(9,927,706 |
) |
| Balance, April 30, 2015 |
|
$ |
5,936,053 |
|
|
$ |
1,841,073 |
|
|
$ |
7,777,126 |
|
| |
|
Year Ended April
30, 2015 |
|
| |
|
As Previously Reported |
|
|
Adjustment |
|
|
As Restated |
|
| Consolidated Statement of Cash Flows |
|
|
|
|
| Operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss |
|
$ |
(10,854,509 |
) |
|
$ |
926,803 |
|
|
$ |
(9,927,706 |
) |
| Stock issued for services |
|
|
1,269,707 |
|
|
|
(443,684 |
) |
|
|
826,023 |
|
| Stock issued for compensation |
|
|
735,189 |
|
|
|
|
|
|
|
735,189 |
|
| Stock based compensation - options |
|
|
5,236,901 |
|
|
|
|
|
|
|
5,236,901 |
|
| Stock based compensation - warrants |
|
|
231,490 |
|
|
|
8,930 |
|
|
|
240,420 |
|
| Gain on settlements |
|
|
(3,337,967 |
) |
|
|
|
|
|
|
(3,337,967 |
) |
| Gain on recovery of stock issued for services |
|
|
(74,436 |
) |
|
|
|
|
|
|
(74,436 |
) |
| Loss on derivative liability |
|
|
492,049 |
|
|
|
(492,049 |
) |
|
|
|
|
| Decrease in prepaid expenses and current assets |
|
|
450,849 |
|
|
|
|
|
|
|
450,849 |
|
| Increase in accounts payable |
|
|
308,654 |
|
|
|
|
|
|
|
308,654 |
|
| Decrease in accrued expenses |
|
|
(18,096 |
) |
|
|
|
|
|
|
(18,096 |
) |
| Increase in license agreement
obligation |
|
|
1,000,000 |
|
|
|
|
|
|
|
1,000,000 |
|
| Net cash used in operating
activities |
|
|
(4,560,169 |
) |
|
|
|
|
|
|
(4,560,169 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
| Net cash from investing
activities |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from sale of common stock |
|
|
3,785,833 |
|
|
|
|
|
|
|
3,785,833 |
|
| Repayment of debt, related
party |
|
|
(143,859 |
) |
|
|
|
|
|
|
(143,859 |
) |
| Net cash provided by financing
activities |
|
|
3,641,974 |
|
|
|
|
|
|
|
3,641,974 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Effect of currency rate exchange on cash |
|
|
1,462 |
|
|
|
|
|
|
|
1,462 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net decrease in cash |
|
|
(916,733 |
) |
|
|
|
|
|
|
(916,733 |
) |
| Cash at beginning of year |
|
|
3,616,470 |
|
|
|
|
|
|
|
3,616,470 |
|
| Cash at end of year |
|
$ |
2,699,737 |
|
|
$ |
|
|
|
$ |
2,699,737 |
|
|