Stock Options

As of July 31, 2016, the Company had outstanding stock options held by its directors, officers, an employee, (“employee options”) and a consultant, (“non-employee options”) that were issued pursuant to compensation, director and consultant agreements. 

During the three months ended July 31, 2016 and 2015, the Company granted 13,100,000 and zero non-employee options, respectively. The non-employee options consist of 600,000 guaranteed options and 12,500,000 non-guaranteed performance based options.

The Company has adopted the provisions of ASC 718, “Compensation-Stock,” which requires the measurement and recognition of compensation expense for all stock-based awards made to employees.

The Company has adopted the provisions of ASC 505-50, “Equity-Based Payments to Non-Employee” which addresses the accounting and reporting of share based transactions made with non-employees.

The fair value of the non-employee options was estimated using the Black-Scholes-Merton option-pricing model, based on the following weighted average assumptions:

The Company’s computation of expected volatility is based on the historical daily volatility of its publicly traded stock. For stock option grants issued during three months ended July 31, 2016 and 2015, the Company used a calculated volatility for each grant. For employee options, the Company lacks adequate information about the exercise behavior at this time and has determined the expected term assumption under the simplified method provided for under ASC 718, which averages the contractual term of the Company’s stock options of five years with a typical vesting term of one year. For non-employee options, the Company used the contract term of five years to estimate the expected term as guided under ASC 505. The dividend yield assumption of zero is based upon the fact the Company has never paid cash dividends and presently has no intention of paying cash dividends. The risk-free interest rate used for each grant is equal to the U.S. Treasury rates in effect at the time of the grant for instruments with a similar expected life.

Non-employee option grants that do not vest immediately upon grant are recorded as an expense over the vesting period. At the end of each financial reporting period, the value of these options, as calculated using the Black-Scholes-Merton option-pricing model, is determined, and compensation expense recognized or recovered during the period is adjusted accordingly. As a result, the amount of the future compensation expense is subject to adjustment until the common stock options are fully vested.

A summary of the Company’s stock option activity and related information for the three months ended July 31, 2016 are shown below:

The Company recorded $164,363 and $145,269 of stock-based compensation expense related to the issuance of employee options in exchange for services during the three months ended July 31, 2016 and 2015, respectively. As of July 31, 2016, there remained approximately $274,000 of unrecognized compensation expense related to unvested employee options granted, to be recognized as expense over a weighted-average period of approximately one year. The non-vested employee options vest at 1,300,000 per month and are expected to be fully vested on December 31, 2016.

The Company recorded $5,750 and $0 of stock-based compensation expense related to the issuance of non-employee options in exchange for services during the three months ended July 31, 2016 and 2015, respectively. The non-vested non-employee guaranteed options vest at 50,000 per month and are expected to be fully vested on April 30, 2017.

The following table summarizes ranges of outstanding stock options by exercise price at July 31, 2016:

The aggregate intrinsic value of outstanding options as of July 31, 2016 was approximately $0. This represents options whose exercise price was less than the closing fair market value of the Company’s common stock on July 31, 2016 of approximately $0.05 per share.

Warrants

The warrants issued by the Company are classified as equity. The fair value of the warrants was recorded as additional-paid-in-capital, and no further adjustments are made.

For stock warrants paid in consideration of services rendered by non-employees, the Company recognizes consulting expense in accordance with the requirements of ASC 505-50 and ASC 505, as amended.

A summary of the Company’s warrant activity and related information for the three months ended July 31, 2016 are shown below:

The following table summarizes additional information concerning warrants outstanding and exercisable at July 31, 2016: