NOTE 8 - DEBT |
NOTE 8 - DEBT
As of April 30, 2012 and 2011, the following long-term debts associated with the Freedom-2 Holdings,
Inc. subsidiary are as follows:
|
|
|
|
|
|
|
|
April 30, 2012 |
April 30, 2011 |
|
Principal |
Accrued interest & penalty |
Total |
Principal |
Accrued interest & penalty |
Total |
Note payable to Cornerstone Bank for a mortgage secured by the building, (see Note 12) |
$ 1,592,315
|
$ 404,197 |
$ 1,996,512 |
$ 1,592,315
|
$ 233,762 |
$ 1,826,077 |
Increase for fair value at acquisition |
112,681 |
- |
112,681 |
112,681 |
- |
112,681 |
Amortization of premium |
(91,104) |
- |
(91,104) |
(62,334) |
- |
(62,334) |
Note payable for a mortgage |
1,613,892 |
404,197 |
2,018,089 |
1,642,662 |
233,732 |
1,876,424 |
Note Payable to Fish & Richardson, secured by a second mortgage on the building with interest at 2.5% . |
- |
- |
- |
178,951 |
23,784 |
202,735 |
Note Payable to MFE, LLC secured by a third mortgage on the property due 12/31/2009 with interest at 10% . |
- |
- |
- |
150,000 |
27,500 |
177,500 |
License fee agreement with Brown University, amended February 12, 2009, for intellectual property rights. The license fee payments do not include interest. |
400,000 |
- |
400,000 |
400,000 |
- |
400,000 |
Decrease for fair value at acquisition |
(58,408) |
- |
(58,408) |
(58,408) |
- |
(58,408) |
Amortization of premium |
56,910 |
- |
56,910 |
38,939 |
- |
38,939 |
Note fee payable |
398,502 |
- |
398,502 |
381,531 |
- |
380,531 |
Bridge loan payable initiated 12/01/2008 accruing interest at 8% and payable upon maturity on 6/30/2010. |
20,000 |
3,200 |
23,200 |
20,000 |
4,000 |
24,000 |
Note payable at 10% interest |
60,000 |
66 |
60,066 |
|
|
|
Total |
2,092,394 |
407,463 |
2,499,857 |
2,372,144 |
289,046 |
2,661,190 |
Less: current portion |
2,092,394 |
407,463 |
2,499,857 |
2,372,144 |
289,046 |
2,661,190 |
Long-term portion |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
During the year ended April 30, 2012, the Company settled various debts with
a combination of cash payments and the issuance of common stock. In total over $500,000 debt was settled. As a result of those
settlements the Company recorded a gain of $370,619.
|