STOCK OPTIONS AND WARRANTS (Tables)

12 Months Ended

Apr. 30, 2024

Schedule of assumptions for options
	Years Ended April 30,
	2024		2023
Risk-free interest rate		4.5%		3.3%
Expected volatility		109%		133%
Expected term (years)		5.2		3.5
Expected dividend yield		0.00%		0.00%

Schedule of stock option activity
	Options			Weighted Average Exercise Price Per Share

Outstanding, April 30, 2022		40,900		$	53.05
Granted		251,002			2.97
Expired		(10,633	)		90.65
Outstanding, April 30, 2023		281,269			6.94
Granted		652,028			2.17
Expired		(8,133	)		75.81
Outstanding, April 30, 2024		925,164		$	2.97
Exercisable, April 30, 2024		645,627		$	3.32
Vested and expected to vest		925,164		$	2.97


	Options			Weighted Average Grant Date Fair Value Per Share

Unvested, April 30, 2022		4,000		$	1.84
Granted		251,002			2.51
Vested		(255,002	)		2.50
Forfeited		–			–
Unvested, April 30, 2023		–			–
Granted		652,028			1.76
Vested		(372,492	)		1.81
Forfeited		–			–
Unvested, April 30, 2024		279,536		$	1.70


Exercise Price		Number of Options Outstanding		Weighted Average Remaining Contractual Life (Years) of Outstanding Options		Weighted Average Exercisable Price Per Share		Number of Options Exercisable		Weighted Average Exercise Price Per Share of Exercisable Options
$	57.00		800		0.40	$	57.00		800	$	57.00
$	55.50		333		0.17	$	55.50		333	$	55.50
$	51.00		333		0.44	$	51.00		333	$	51.00
$	61.20		6,000		0.67	$	61.20		6,000	$	61.20
$	36.00		667		1.00	$	36.00		667	$	36.00
$	37.05		333		1.17	$	37.05		333	$	37.05
$	15.75		333		1.44	$	15.75		333	$	15.75
$	10.05		6,000		1.67	$	10.05		6,000	$	10.05
$	26.55		667		2.00	$	26.55		667	$	26.55
$	16.20		334		2.17	$	16.20		334	$	16.20
$	3.19		334		2.44	$	3.19		334	$	3.19
$	2.50		6,000		2.67	$	2.50		6,000	$	2.50
$	2.29		668		3.00	$	2.29		668	$	2.29
$	2.24		334		3.17	$	2.24		334	$	2.24
$	2.97		250,000		8.55	$	2.97		250,000	$	2.97
$	2.18		499,992		9.56	$	2.18		372,491	$	2.18
$	2.12		152,036		10.00	$	2.12		–	$	–
	Total		925,164		9.16	$	2.97		645,627	$	3.32

Schedule of warrant activity
	Warrants			Weighted Average Exercise Price Per Share
Outstanding, April 30, 2022		10,772,735		$	4.59
Issued		–			–
Exercised		(880,000	)		–
Expired		(1,888	)		–
Outstanding, April 30, 2023		9,890,847			4.99
Issued		8,750,000			4.00
Exercised		(70,000	)		–
Expired		–			–
Outstanding, April 30, 2024		18,570,847			4.54
Exercisable, April 30, 2024		18,570,847		$	4.54


Exercise Prices	Number of Warrant Shares Exercisable at April 30, 2023		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Price Per Share

$4.25		1,506,141		2.28
$5.3125		264,706		2.28
$5.00		7,000,000		2.32
$6.25		1,050,000		2.30
$4.00		8,750,000		4.03
		18,570,847		3.12	$	4.54