STOCK OPTIONS AND WARRANTS (Tables)
|
3 Months Ended |
Jul. 31, 2023 |
Share-Based Payment Arrangement [Abstract] |
|
Schedule of assumptions for options |
Schedule of assumptions for options |
|
|
|
|
|
|
|
|
|
|
Three Months Ended July 31, |
|
|
|
2023 |
|
|
2022 |
|
Risk-free interest rate |
|
|
– |
|
|
|
2.9% |
|
Expected volatility |
|
|
– |
|
|
|
139% |
|
Expected lives (years) |
|
|
– |
|
|
|
2.5 |
|
Expected dividend yield |
|
|
– |
|
|
|
0.00% |
|
|
Schedule of stock option activity |
Schedule of stock option activity |
|
|
|
|
|
|
|
|
Options |
|
Number of Options |
|
|
Weighted Average Grant Date Fair Value per Share |
|
Outstanding, April 30, 2023 |
|
|
281,269 |
|
|
$ |
6.94 |
|
Issued |
|
|
– |
|
|
|
– |
|
Forfeited |
|
|
(333 |
) |
|
|
102.45 |
|
Outstanding, July 31, 2023 |
|
|
280,936 |
|
|
$ |
6.82 |
|
Exercisable, July 31, 2023 |
|
|
280,936 |
|
|
$ |
6.82 |
|
Vested and expected to vest |
|
|
280,936 |
|
|
$ |
6.82 |
|
|
Schedule of options by exercise price |
|
Schedule of options by exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise Price |
|
|
Number of
Options
Outstanding |
|
|
Weighted
Average
Remaining
Contractual Life
(Years) of
Outstanding
Options |
|
|
Weighted
Average
Exercisable
Price Per Share |
|
|
Number of
Options
Exercisable |
|
|
Weighted Average
Exercise Price Per Share
of Exercisable
Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
80.10 |
|
|
|
800 |
|
|
|
0.10 |
|
|
$ |
80.10 |
|
|
|
800 |
|
|
$ |
80.10 |
|
$ |
97.35 |
|
|
|
333 |
|
|
|
0.09 |
|
|
$ |
97.35 |
|
|
|
333 |
|
|
$ |
97.35 |
|
$ |
74.25 |
|
|
|
6,000 |
|
|
|
0.38 |
|
|
$ |
74.25 |
|
|
|
6,000 |
|
|
$ |
74.25 |
|
$ |
57.00 |
|
|
|
800 |
|
|
|
1.15 |
|
|
$ |
57.00 |
|
|
|
800 |
|
|
$ |
57.00 |
|
$ |
60.60 |
|
|
|
667 |
|
|
|
0.38 |
|
|
$ |
60.60 |
|
|
|
667 |
|
|
$ |
60.60 |
|
$ |
55.50 |
|
|
|
333 |
|
|
|
0.46 |
|
|
$ |
55.50 |
|
|
|
333 |
|
|
$ |
55.50 |
|
$ |
51.00 |
|
|
|
333 |
|
|
|
0.60 |
|
|
$ |
51.00 |
|
|
|
333 |
|
|
$ |
51.00 |
|
$ |
61.20 |
|
|
|
6,000 |
|
|
|
0.85 |
|
|
$ |
61.20 |
|
|
|
6,000 |
|
|
$ |
61.20 |
|
$ |
36.00 |
|
|
|
667 |
|
|
|
0.88 |
|
|
$ |
36.00 |
|
|
|
667 |
|
|
$ |
36.00 |
|
$ |
37.05 |
|
|
|
333 |
|
|
|
0.96 |
|
|
$ |
37.05 |
|
|
|
333 |
|
|
$ |
37.05 |
|
$ |
15.75 |
|
|
|
333 |
|
|
|
1.10 |
|
|
$ |
15.75 |
|
|
|
333 |
|
|
$ |
15.75 |
|
$ |
10.05 |
|
|
|
6,000 |
|
|
|
1.45 |
|
|
$ |
10.05 |
|
|
|
6,000 |
|
|
$ |
10.05 |
|
$ |
26.55 |
|
|
|
667 |
|
|
|
1.38 |
|
|
$ |
26.55 |
|
|
|
667 |
|
|
$ |
26.55 |
|
$ |
16.20 |
|
|
|
334 |
|
|
|
1.46 |
|
|
$ |
16.20 |
|
|
|
334 |
|
|
$ |
16.20 |
|
$ |
3.19 |
|
|
|
334 |
|
|
|
1.60 |
|
|
$ |
3.19 |
|
|
|
334 |
|
|
$ |
3.19 |
|
$ |
2.50 |
|
|
|
6,000 |
|
|
|
2.05 |
|
|
$ |
2.50 |
|
|
|
6,000 |
|
|
$ |
2.50 |
|
$ |
2.29 |
|
|
|
668 |
|
|
|
1.88 |
|
|
$ |
2.29 |
|
|
|
668 |
|
|
$ |
2.29 |
|
$ |
2.24 |
|
|
|
334 |
|
|
|
1.96 |
|
|
$ |
2.24 |
|
|
|
334 |
|
|
$ |
2.24 |
|
$ |
2.97 |
|
|
|
250,000 |
|
|
|
9.30 |
|
|
$ |
2.97 |
|
|
|
250,000 |
|
|
$ |
2.97 |
|
|
Total |
|
|
|
280,936 |
|
|
|
8.40 |
|
|
$ |
6.82 |
|
|
|
280,936 |
|
|
$ |
6.82 |
|
|
Schedule of warrant activity |
Schedule of warrant activity |
|
|
|
|
|
|
|
|
Warrants |
|
|
Weighted Average Exercise Price Per Share
|
|
Outstanding, April 30, 2023 |
|
|
9,890,847 |
|
|
$ |
4.99 |
|
Issued |
|
|
8,750,000 |
|
|
|
4.00 |
|
Exercised |
|
|
(70,000 |
) |
|
|
– |
|
Expired |
|
|
– |
|
|
|
– |
|
Outstanding, July 31, 2023 |
|
|
18,570,847 |
|
|
|
– |
|
Exercisable, July 31, 2023 |
|
|
18,570,847 |
|
|
$ |
4.54 |
|
|
Schedule of warrants outstanding and exercisable |
|
Schedule of warrants outstanding and exercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise Prices |
|
|
Number of Warrant Shares Exercisable at July 31, 2023 |
|
|
Weighted Average Remaining Contractual Life (Years) |
|
|
Weighted Average Exercise Price Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4.25 |
|
|
|
1,506,141 |
|
|
|
3.03 |
|
|
|
|
|
$ |
5.3125 |
|
|
|
264,706 |
|
|
|
3.03 |
|
|
|
|
|
$ |
5.00 |
|
|
|
7,000,000 |
|
|
|
3.07 |
|
|
|
|
|
$ |
6.25 |
|
|
|
1,050,000 |
|
|
|
3.05 |
|
|
|
|
|
$ |
4.00 |
|
|
|
8,750,000 |
|
|
|
4.78 |
|
|
|
|
|
|
|
|
|
|
18,570,847 |
|
|
|
3.87 |
|
|
$ |
4.54 |
|
|