Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Cash flows from operating activities:    
Net loss $ (7,106,547)us-gaap_NetIncomeLoss $ (10,783,209)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock issued for services 665,205us-gaap_StockIssuedDuringPeriodValueIssuedForServices 1,152,396us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Stock issued for compensation 567,550us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation 1,333,348us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
Stock based compensation - options 4,307,822us-gaap_ShareBasedCompensation 0us-gaap_ShareBasedCompensation
Stock based compensation - warrants 100,000us-gaap_AllocatedShareBasedCompensationExpense 0us-gaap_AllocatedShareBasedCompensationExpense
(Gain) loss on recovery of stock issued for services (2,183,332)pmcb_GainOnSettlementOfStockRecoveries 0pmcb_GainOnSettlementOfStockRecoveries
(Gain) loss on settlement of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 3,973,795us-gaap_GainsLossesOnExtinguishmentOfDebt
(Gain) loss on conversion of preferred stock 0pmcb_LossOnConversionOfPreferredStock 5,895,000pmcb_LossOnConversionOfPreferredStock
(Gain) loss on forgiveness of debt 0us-gaap_ExtinguishmentOfDebtGainLossNetOfTax (1,633,380)us-gaap_ExtinguishmentOfDebtGainLossNetOfTax
Change in assets and liabilities:    
(Increase)/decrease in prepaid expenses 531,926us-gaap_IncreaseDecreaseInPrepaidExpense (547,937)us-gaap_IncreaseDecreaseInPrepaidExpense
Increase/(decrease) in accounts payable 187,749us-gaap_IncreaseDecreaseInAccountsPayable (58,724)us-gaap_IncreaseDecreaseInAccountsPayable
Increase/(decrease) in accrued expenses (5,085)us-gaap_IncreaseDecreaseInAccruedLiabilities 39,473us-gaap_IncreaseDecreaseInAccruedLiabilities
Increase/(decrease) in accrued interest, related party (33,960)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 12,770us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash used in operating activities (2,968,672)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (616,468)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchase of license and patents (500,000)us-gaap_PaymentsToAcquireIntangibleAssets (2,500,000)us-gaap_PaymentsToAcquireIntangibleAssets
Payments towards acquisition 0us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates (51,215)us-gaap_PaymentsToAcquireBusinessesAndInterestInAffiliates
Net cash used in investing activities (500,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (2,551,215)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from the sale of common stock 954,877us-gaap_ProceedsFromIssuanceOfCommonStock 3,828,000us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from borrowings, related party 0us-gaap_ProceedsFromRelatedPartyDebt 77,869us-gaap_ProceedsFromRelatedPartyDebt
Stock subscriptions receivable 0pmcb_StockSubscriptionsReceivable (50,000)pmcb_StockSubscriptionsReceivable
Repayment of debt, related party (143,859)us-gaap_RepaymentsOfRelatedPartyDebt (22,594)us-gaap_RepaymentsOfRelatedPartyDebt
Net cash (used) provided by financing activities 811,018us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 3,833,275us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (2,657,654)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 665,592us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 3,616,470us-gaap_CashAndCashEquivalentsAtCarryingValue 199,303us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 958,816us-gaap_CashAndCashEquivalentsAtCarryingValue 864,895us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Cash Flow Information:    
Cash paid during the period for interest 1,518us-gaap_InterestPaid 0us-gaap_InterestPaid
Cash paid during the period for taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Non Cash Investing and Financing Activities    
Common stock issued in settlement of debt 0pmcb_CommonStockIssuedInSettlementOfDebt 714,061pmcb_CommonStockIssuedInSettlementOfDebt
Common stock returned $ 1,258,407us-gaap_StockRepurchasedAndRetiredDuringPeriodValue $ 0us-gaap_StockRepurchasedAndRetiredDuringPeriodValue